Consolidated Balance Sheet

Consolidated Profit & Loss Account
Consolidated Balance Sheet
Consolidated Cash Flow Statement


Consolidated Balance Sheet

30 September 2007 Note 2007
£
2006
£
Fixed assets
Tangible fixed assets 8 110,651 174,198
Intangible fixed assets 9 - 16,231
110,651 190,429
Current assets
Stock and work in progress 11 289,180 83,073
Debtors 12 460,984 384,205
Cash at bank and in hand 1,531,269 164,046
2,281,433 631,324
Creditors: amounts falling due within one year 13 (485,810) (742,336)
Net current assets/(liabilities) 1,795,623 (111,012)
Total assets less current liabilities 1,906,274 79,417
Creditors: amounts falling due after more than one year 13 - (200,000)
Provisions for liabilities and charges 14 (28,967) (22,373)
1,877,307 (142,956)
Capital and reserves
Called up share capital 16 549,481 349,481
Share premium account 17 7,252,907 4,671,249
Profit and loss account 17 (5,925,081) (5,163,686)
Equity shareholders’ funds 18 1,877,307 (142,956)

These financial statements were approved by the Board of Directors on 31 January 2008.
Signed on behalf of the Board of Directors

N D FOX L J GEORGE
Chief Executive Officer Finance Director

Notes to the Accounts

Get Adobe Reader
This page includes links to documents in Portable Document File (PDF) format. To read PDF documents you may need to download the free Adobe Acrobat Reader. For PDF accessibility help, visit Access Adobe. These links will open in a new browser window.