Consolidated Cash Flow Statement

Consolidated Profit & Loss Account
Consolidated Balance Sheet
Consolidated Cash Flow Statement


Consolidated Cash Flow Statement

Year ended 30 September 2007 Note 2007
£
2006
£
Net cash outflow from operating activities (i) (1,158,482) (146,278)
Returns on investment and servicing of finance
Interest received 31,191 4,016
Interest payable 5 (45,236) (9,126)
(14,045) (5,110)
Taxation
Corporation tax recovered 34,035 30,288
Capital expenditure and financial investment
Purchase of tangible fixed assets 8 (76,692) (135,904)
Receipts from sales of tangible fixed assets 8 749 72,500
(75,943) (63,404)
Net cash outflow (1,214,435) (184,504)
Financing
Issue of ordinary share capital 2,781,658 12,000
Bank loans repaid 13 - (17,307)
Other loans advanced 400,000 200,000
Other loans repaid (600,000) -
2,581,658 194,693
Increase in cash in the year (ii), (iii) 1,367,223 10,189

Notes to the Accounts

Get Adobe Reader
This page includes links to documents in Portable Document File (PDF) format. To read PDF documents you may need to download the free Adobe Acrobat Reader. For PDF accessibility help, visit Access Adobe. These links will open in a new browser window.